ON THE MARKET // 1208-1316 S 27th St, Tacoma, WA

Vista Rainier

Listing Price: $8,250,000

Built in 1968, Vista Rainier is a fifty-unit community located in the Hilltop neighborhood of Tacoma. Stone’s throw from the I-5, and just one mile from the Hilltop Light Rail Station make Vista Rainier a perfectly situated property in a location driven by stable economic drivers and transportation for commuters. From a tenant’s perspective, spacious one- and two- bedroom units combined with ample on-site parking make Vista Rainier an excellent place to call home.

Vista Rainier consists of forty two-bedroom, one-bathroom units averaging ±848 square feet, and four one-bedroom, one-bathroom units averaging ±750 square feet, five studios averaging ±430 square feet, and one three-bedroom, one-bathroom unit of approximately 1,000 square feet. Each unit features a kitchen and living room separate from the large kitchen. At a purchase price of $8,250,000, Vista Rainier offers great value to a buyer at $165,000 per unit, $206 per foot, with ability for significant rental upside. An incoming investor to undergo renovations to increase rents and easily achieve a 7% annual return.

Property Overview

 

ADDRESSES

1208-1316 S 27th St,

Tacoma, WA

 

RESIDENTIAL NRSF

± 40,070

NEIGHBORHOOD

Hilltop

 

USE CODE

1305-MULTI FAMILY

YEAR BUILT

1968

 

HEATING

Electric Baseboard

UNITS

50 Units

 

CAP RATE

Current: 4.82%

Pro Forma: 7.17%

Executive Highlights

  • Upside Through Ancillary Income

    Currently no utility charges allowing for $70,000+ increase in NOI

  • Ample Parking

    1.5 offstreet parking spots per unit

  • Excellent Historical Occupancy

    Owners have been able to maintain below 5% vacancy rate

  • Modern Finished

    Units have modern finishes, making them more attractive to tenants

  • Rental Upside

    Rents have 35% rental upside

  • Excellent Location

    Proximity to major arterials such as I-5 as well as Hilltop Light Rail Station